Income
This page gives an example in determining income for an existing coin laundry.


Washing Machine Standards
A. Washer Generics
Clothing Capacity in lbs.      Gallons Per Load
12                                            35
14                                            34
17                                            40
18                                            38
20                                            56
25                                            47
30                                            66
35                                            67
40                                            67
50                                            94

B. Washer Specifics per Manufacturer
Manufacturer      Clothing Capacity in lbs.             Gallons Per Load
Dexter                                
                                             18                                            42
                                             20                                            56
                                             25                                            50
                                             40                                            67
General Electric               
                                             12                                            39
IPSO                                    
                                             18                                            34
                                             25                                            40
                                             35                                            67
Maytag                              
                                            14                                             34
                                            17                                             40
                                            18                                             36
                                            35                                             80
                                            50                                           108
Pelerin Milnor                  
                                            35                                             48
                                            50                                             63
Primus (Primus is sometimes sold under the other labels)
                                            18                                             34
                                            25                                             40
                                            35                                             65
                                            50                                             90
Speed Queen                 
                                           12                                              32
                                           18                                              35
                                           25                                              47
                                           30                                              66
                                           40                                              85
                                           50                                            110
Unimac (Unimac also sells under Maytag and other labels)
                                           18                                              46
                                           25                                              60
                                           35                                              75
                                           50                                              99
Wascomat
                                          18                                               36
                                          30                                               60
C. Washer Specifics - Expert Field-test Results
Manufacturer      Total Clothing Capacity (lbs.)          Average Water Usage (Gallons)
Wascomat
                            18-Pound Capacity                                34
                            30-Pound Capacity                                58
                            35-Pound Capacity                                78
                            50-Pound Capacity                              101
Maytag
                            Standard Tub (14-Pound)                      34
                            Large Tub (18-Pound)                           41
Milnor
                            35-Pound                                             66
Speed Queen
                            Top Load Perforated Tub                      34.5
                            Super-Load II 25# Front-Load                52
General Electric
                            Top Load                                              39
General Electric
                          * Top Load                                              33.5
IPSO
                            18# Front-Load                                      34
*Water Saver Model


Consumption Analysis Example
Water Consumption Analysis
Water Consumed Per Water Bills
Month Hundred Cubic Feet Consumed
January          550
February        500
March            525
April               500
May               450
June               400
July                500
August            500
September      550
October          500
November       525
December       550
Total Water Consumed by Laundromat 6,050
Calculation of Waste Water and Gallons Used to Produce Washing Machine Income

Hundred Cubic Feet Consumed 6,050
Convert to Gallons x 748
Gallons Used 4,525,400
Less Waste Water 226,000
Gallons of Water Used to Produce Income 4,299,400
=========



Water Consumption Analysis
Calculation of Washing Machine Income Percent of Water Used by Each Washing Machine


Washing Machine - Percent of Customers Use of Each Machine - Gallons Percent of Per Load - Water Use
Washing Machine #1 0.75 x 36 = 27.00/36.90 = 0.7317
Washing Machine #2 0.15 x 38 = 5.70/36.90 = 0.1545
Washing Machine #3 0.10 x 42 = 4.20/36.90 = 0.1138
Total 100% 36.90

Number of Loads Washed
Washing Machine - Percent of Water Use - Total Gallons - Gallons of Water Gallons Per Load - Loads Washed
Washing Machine #1 73.17 x 4,299,400 = 3,145,871 / 36 87,385
Washing Machine #2 15.45 x 4,299,400 = 664,257 / 38 17,480
Washing Machine #3 11.38 x 4,299,400 = 489,272 / 42 11,649
100% 4,299,400 116,514

Calculation of Washing Machine Income

Washing Machine - Loads Wash - Revenue Per Load - Income
Washing Machine #1 87,385 1.00 $ 87,385
Washing Machine #2 17,480 1.50 $ 26,220
Washing Machine #3 11,649 2.25 $ 26,210
Total Washing Machine Income $139,815

Water Consumption Analysis

Calculation of Dryer Income

Washing Machine - Loads Dried - Cost Per Load to Dry - Income
Washing Machine #1 87,385 x 0.50 = $43,692
Washing Machine #2 17,480 x 0.50 = $ 8,740
Washing Machine #3 11,649 x 0.75 = $ 8,737
Total Dryer Income $61,169

Summary of Laundromat Income
Washing Income $ 139,815
Dry Income $ 61,169
Candy Sales $ 3,000
Soda Sales $ 3,100
Soap Sales $ 800
Wash/Fold Services Sales $ 0
Other Sales $ 200
Total Laundromat Income Per Water Consumption Analysis $ 208,084

Site Terms and Conditions